e Microsoft Edge Start Chapter 3 HW x Studen ezto.mheducation.com/hm.tpx The following accounts are taken from Equilibrium Riding, Inc., a company that specializes in occupational therapy and horseback riding lessons, as of December 31 EQUILIBRIUM RIDING, INC Unadjusted Trial Balance At December 31 Account Name Debits Credits S 63,300 6,650 5,500 67,950 23,100 Cash Accounts Receivable Prepaid Insurance Equipment Land Accounts Payable Unearned Revenue Notes Payable (long-term) Common stock Retained Earnings Dividends Service Revenue 33,750 2,550 73,000 5,000 32,815 26,500 Wages Expense Repairs and Maintenance Expense 6,400 415 300 Office Expenses Totals $173,615 $173,615 Required: 1. Using the unadjusted trial balance provided, create an Income Statement for Equilibrium Riding Inc., for the year ended December 31 EQUILIBRIUM RIDING, INC. Income Statement ware 20
Expert Answer
EQUILIBRIUM RIDING, INC. | ||
Income Statement | ||
For the Year Ended December 31 | ||
Revenues: | ||
Service Revenue | $ 26,500 | |
Expenses: | ||
Wages Expense | $ 6,400 | |
Repairs and Maintenance Expense | 415 | |
Office Expenses | 300 | |
Total Expenses | $ 7,115 | |
Net Income | $ 19,385 |
EQUILIBRIUM RIDING, INC. | |
Statement of retained earnings | |
Retained Earnings, Jan. 1 | $ 32,815 |
Add: Net Income | 19,385 |
Subtract: Dividends | 0 |
Retained Earnings, Dec. 31 | $ 52,200 |
EQUILIBRIUM RIDING, INC. | |
Balance Sheet | |
For the Year Ended December 31 | |
Assets | |
Current Assets | |
Cash | $ 63,300 |
Accounts Receivable | 6,650 |
Prepaid Insurance | 5,500 |
Total Current Assets | $ 75,450 |
Equipment | 67,950 |
Land | 23,100 |
Total Assets | 166,500 |
Liabilities and stockholders’ Equity | |
Liabilities | |
Current Liabilities | |
Accounts Payable | 33750 |
Unearned Revenue | 2,550 |
Total Currrent Liabilities | 36300 |
Long-Term Notes payable | 73,000 |
Total Liabilities | 109,300 |
Stockholders’ Equity | |
Common Stock | 5,000 |
Retained earnings | $ 52,200 |
Total Stockholders’ Equity | 57,200 |
Total Liabilities and stockholders’ Equity | 166,500 |