Debit Credit Cash Accounts Receivable Equipment Insurance Expense Salaries and Wages Expense Supplies Expense Advertising Expense Rent Expense Utilities Expense $8,600 14,000 45,000 2,700 30,000 3,700 1,900 1,500 1,700 $109,100 Notes Payable Accounts Payable Owner’s Capital Sales Revenue Service Revenue $20,000 9,000 22,000 52,100 6,000 $109,100 the following additional data. Analysis reveals 1. The $3,700 balance in Supplies Expense represents supplies purchased in January. At June 30, $1,500 of supplies are on hand 2. The note payable was issued on February 1 . It is a 996, 6-month note 3. The balance in Insurance Expense is the premium on a one-year policy, dated March 1, 2017 4. Service revenues are credited to revenue when received. At June 30, services revenue of $1,300 are unearned. 5. Revenue for services performed but unrecorded at June 30 totals $2,000 6. Depreciation is $2,250 per year: Instructions (a) Journalize the adjusting entries at June 30. (Assume adjustments are recorded every 6 months.) (b) Prepare an adjusted trial balance
Expert Answer
a) ADJUSTING JOURNAL ENTRIES :
DATE | ACCOUNTS & EXPLANATION | DEBIT | CREDIT |
1. | Supplies a/c | 1500 | |
Supplies expenses a/c | 1500 | ||
(To record supplies) | |||
Interest expenses a/c (20000*9%*5/12) | 750 | ||
Interest payable a/c | 750 | ||
(To record interest payable) | |||
Prepaid insurance a/c (2700*8/12) | 1800 | ||
Insurance expenses a/c | 1800 | ||
(To record prepaid insurance) | |||
Service revenue a/c | 1300 | ||
Unearned service revenue a/c | 1300 | ||
(To record unearned service revenue) | |||
Accured revenue a/c | 2000 | ||
Service revenue a/c | 2000 | ||
(To record accured revenue) | |||
Depreciation a/c (2250*6/12) | 1125 | ||
Accumlated depreciation a/c | 1125 | ||
(To record dep expenses) | |||
B) prepare adjusted trial balance :
DEBIT | CREDIT | ||
Cash | 8600 | Account payable | 9000 |
Account receivable | 14000 | Interest payable | 750 |
Accured revenue | 2000 | Notes payable | 20000 |
Supplies | 1500 | Accumlated dep | 1125 |
Prepaid insurance | 1800 | Owner’s capital | 22000 |
Equipment | 45000 | Sales revenue | 52100 |
Depreciation expenses | 1125 | service revenue | 6700 |
Interest expenses | 750 | Unearned revenue | 1300 |
supplies expenses | 2200 | ||
Insurance expenses | 900 | ||
Salaries & wages exp | 30000 | ||
Advertising | 1900 | ||
rent expenses | 1500 | ||
Utilities expenses | 1700 | ||
112975 | 112975 |