let’s say that the Belizean government has determined that yearly benefits of creating a 20 nautical mile reserve are $100,000 due to increased tourism (200,000 Belizean dollars) and the costs are $200,000 in year 0 and $40,000 each subsequent year (enforcement costs and lost revenues for local fishers)
At what year would this project become viable (e.g. the Belizean government used a discount rate of 10%? Shoe work
Don't use plagiarized sources. Get Your Custom Essay on
Question & Answer: let's say that the Belizean government has determined that yearly benefits of creating a 20 nautical mile…..
GET AN ESSAY WRITTEN FOR YOU FROM AS LOW AS $13/PAGE
Expert Answer
Year | Cash outflow | Cash inflow | Net Cash flow | PVIF @ 10% | PV of Cash inflow | Cumulative PV of Cash inflow/NPV |
0 | 200000 | 0 | -200000 | 1.0000 | -2,00,000 | -2,00,000 |
1 | 40000 | 200000 | 160000 | 0.9091 | 1,45,455 | -54,545 |
2 | 40000 | 200000 | 160000 | 0.8264 | 1,32,231 | 77,686 |
3 | 40000 | 200000 | 160000 | 0.7513 | 1,20,210 | 1,97,896 |
4 | 40000 | 200000 | 160000 | 0.6830 | 1,09,282 | 3,07,178 |
In year 3 the project become viable. Because the NPV of year 3 is positive (ie. 77686) |