Question & Answer: Imamani Corporation Balance Sheet December 31, 20X5 Liabilities and Stockholder's Equity Current liabilities Assets Current asse…..

Imamani Corporation Balance Sheet December 31, 20X5 Liabilities and Stockholders Equity Current liabilities Assets Current assets Cash Accounts receivable Inventories Prepaid insurance Total Current Assets $182,345 56,766 121,008 3,883 Accounts payable Interest payable Total Current Liabilities $78,011 31,117 $109,128 364,002 Long-term liabilities Loan payable Total Liabilities 1,000,000 1,109,128 Long-term investments Cash value of insurance Land held for speculation Total Long-term Investments 25,000 156,098 Stockholders equity $755,000 646,992 181,098 Capital stock Retained earnings Total Stockholders Equity Property, Plant, and Equipment 1,401,992 $278,790 Land Building Less: Accum. Depreciation (988,777 1,001,999 Equipment Less: Accum. Depreciation (477,654) 410,231 Total Property, Plant, and Equipment 1,990,776 887,885 1,691,020 Intangible assets Patent 275,000 Total Liabilities and 2,511,120 Stockholders Equity Total Assets $2,511,120

From the balance sheet prepared for the problem above, compute ratios to analyze the financial performance of the company. Assume Sales was $ 1,600,000 and Net Income was $ 320,000.

Imamani Corporation Balance Sheet December 31, 20X5 Liabilities and Stockholder’s Equity Current liabilities Assets Current assets Cash Accounts receivable Inventories Prepaid insurance Total Current Assets $182,345 56,766 121,008 3,883 Accounts payable Interest payable Total Current Liabilities $78,011 31,117 $109,128 364,002 Long-term liabilities Loan payable Total Liabilities 1,000,000 1,109,128 Long-term investments Cash value of insurance Land held for speculation Total Long-term Investments 25,000 156,098 Stockholders’ equity $755,000 646,992 181,098 Capital stock Retained earnings Total Stockholders Equity Property, Plant, and Equipment 1,401,992 $278,790 Land Building Less: Accum. Depreciation (988,777 1,001,999 Equipment Less: Accum. Depreciation (477,654) 410,231 Total Property, Plant, and Equipment 1,990,776 887,885 1,691,020 Intangible assets Patent 275,000 Total Liabilities and 2,511,120 Stockholder’s Equity Total Assets $2,511,120

Expert Answer

 

Short term solvency ratio
current ratio current assets/current liabilities 3.335542
current assets 364001
current liabilities 109128
quick ratio quick assets/current liabilities 2.191097
quick assets = current assets-inventory-prepaid insurance 239110
current liabilities 109128
Profitability ratio
net profit ratio net income/sales 20.00%
net income 320000
sales 1600000
return on total assets net income/total assets 12.74%
net income 320000
total assets 2511120
return on fixed assets net income/total of fixed assets 18.92%
net income 320000
fixed assets 1691020
return on equity net income/total equity 22.82%
net income 320000
total of stockholder equity 1401992
turnover ratio
inventory turnover ratio sales/inventory 13.22227
sales 1600000
inventory 121008
debtors turnover ratio sales/accounts receivable 44.23634
sales 2511120
accounts receivables 56766
fixed asset turnover ratio sales/fixed asset 94.62%
sales 1600000
fixed assets 1691020
capital structure ratio
Debt equity ratio total debt/total equity 79.11%
total debt 1109128
total of stockholder equity 1401992
From the above ratios we can conclude that short term solvency position is good. Profitability ratio indicates a positive returns but company is highly leveraged as debt equity ratio is 79.11% which means company is highly levered company and fixed assets are also contributing less in sales
so we can say that company is a good financial position
Still stressed from student homework?
Get quality assistance from academic writers!