Question & Answer: The following data are from Under Armour's 2015 10-K report ($ thousands)……

The following data are from Under Armour’s 2015 10-K report ($ thousands).

Revenue $4,052,201    Earnings from continuing operations $236,239
Interest expense 14,295    Capital expenditures (CAPEX) 298,928
Tax expense 154,112    Total debt 669,000
Amortization expense 13,840    Average assets 2,481,992
Depreciation expense 92,600
  1. Use the data above to calculate the following ratios: EBITA/Average assets, EBITA Margin, EBITA/Interest expenses, Debt/EBITDA, CAPEX/Depreciation Expense.

Round answers to one decimal place (percentage ex: 0.2345 = 23.5%)

  • Ans:                                                  = (236239+154112+14295+13840)/2481992                                             = 16.9%                            = 418486/40522013. EBITA/Interest Expenses= Earnings before interest, tax and amortization/Interest expenses                                                =2927.5%                                  = 669000/(418486+92600)                              = 130.9%                                                            = 298928/92600
  •                                                            = 322.8%
  • 5. CAPEX/Depreciation Expenses= Capital expenditures/              Depreciation Expenses
  •                                = 669000/511086
  • 4. Debt/EBITDA= Total Debt/ Earnings before interest, tax, depreciation and amortization
  •                                                       = 418486/14295
  •                             = 10.3%
  • 2. EBITA Margin= Earnings before interest, tax and amortization/Total Revenue
  •                                                   = 418486/2481992
  • 1. EBITA/Average Assets= Earnings before interest, tax and amortization/Average Assets
Still stressed from student homework?
Get quality assistance from academic writers!