The following data are from Under Armour’s 2015 10-K report ($ thousands).
Revenue | $4,052,201 | Earnings from continuing operations | $236,239 |
Interest expense | 14,295 | Capital expenditures (CAPEX) | 298,928 |
Tax expense | 154,112 | Total debt | 669,000 |
Amortization expense | 13,840 | Average assets | 2,481,992 |
Depreciation expense | 92,600 |
- Use the data above to calculate the following ratios: EBITA/Average assets, EBITA Margin, EBITA/Interest expenses, Debt/EBITDA, CAPEX/Depreciation Expense.
Round answers to one decimal place (percentage ex: 0.2345 = 23.5%)
- Ans: = (236239+154112+14295+13840)/2481992 = 16.9% = 418486/40522013. EBITA/Interest Expenses= Earnings before interest, tax and amortization/Interest expenses =2927.5% = 669000/(418486+92600) = 130.9% = 298928/92600
- = 322.8%
- 5. CAPEX/Depreciation Expenses= Capital expenditures/ Depreciation Expenses
- = 669000/511086
- 4. Debt/EBITDA= Total Debt/ Earnings before interest, tax, depreciation and amortization
- = 418486/14295
- = 10.3%
- 2. EBITA Margin= Earnings before interest, tax and amortization/Total Revenue
- = 418486/2481992
- 1. EBITA/Average Assets= Earnings before interest, tax and amortization/Average Assets