Whirly Corporation’s most recent income statement is shown below:
|
Expert Answer
Given Data | Case 1 | Case 2 | Case 3 | |||
Units | 7500 | 7530 | 7470 | 6500 | ||
PU | Total Cost | Total Cost | Total Cost | Total Cost | ||
Sales | 32 | 240000 | 240960 | 239040 | 208000 | (Units *PU ) |
Variable Cost | 19 | 142500 | 143070 | 141930 | 123500 | (Units *PU ) |
Contribution Margin | 13 | 97500 | 97890 | 97110 | 84500 | Sales-VC |
Fixed Cost | 55800 | 55800 | 55800 | 55800 | Fixed Cost | |
Net Operating income | 41700 | 42090 | 41310 | 28700 | Contribution-FC |