The following information was taken from the accounting records of XYZ Company for the year ended December 31, 2021: Utilities payable ........... $12,000 Trademark ................... ? Retained earnings ........... $37,000 (at January 1, 2021) Inventory ................... $26,000 Accumulated depreciation .... $15,000 Cash ........................ $11,000 Mortgage payable ............ $30,000 (due April 1, 2024) Cost of goods sold .......... $35,000 Building .................... ? Income tax expense .......... $24,000 Patent ...................... $17,000 Utilities expense ........... ? Interest revenue ............ $55,000 Accounts payable ............ $27,000 Dividends ................... ? Notes payable ............... $39,000 (due October 1, 2022) Accounts receivable ......... $36,000 Sales revenue ............... $94,000 Equipment ................... $79,000 Common stock ................ $81,000 Advertising expense ......... $14,000 Supplies .................... $21,000 The following additional information is available: 1. The total P-P-E at December 31, 2021 was double the amount of total current liabilities at December 31, 2021. 2. 25% of XYZ Company's 2021 net income was paid to stockholders as dividends. 3. Total equity at December 31, 2021 was equal to $163,000. Calculate the balance in the building account at December 31, 2021. Do not use decimals in your answer.
Expert Answer
Balance Sheet | ||
Assets | ||
Current assets | ||
Cash | 11000 | |
Accounts receivable | 36000 | |
Supplies | 21000 | |
Inventory | 26000 | 94000 |
Building | 14000 | |
Equipment | 79000 | |
Accumulated depreciation | -15000 | 78000 |
Trademark | 82000 | |
Patent | 17000 | 99000 |
Total assets | 271000 | |
Liabilities and Stockholders’ Equity | ||
Current liabilities | ||
Accounts payable | 27000 | |
Utilities payable | 12000 | 39000 |
Long-term liabilities | ||
Mortgage payable | 30000 | |
Notes payable | 39000 | 69000 |
Common stock | 81000 | |
Retained earnings | 82000 | 163000 |
Total Liabilities and Stockholders’ Equity | 271000 |
Income Statement | ||
Sales revenue | 94000 | |
Interest revenue | 55000 | |
Total revenue | 149000 | |
Cost of goods sold | 35000 | |
Gross profit | 114000 | |
Utilities expense | 16000 | |
Advertising expense | 14000 | |
Total operating expenses | 30000 | |
Income before taxes | 84000 | |
Income tax expense | 24000 | |
Net income | 60000 |
Calculations:
PPE = 2 X Current liabilities = 2 x 39000 = $78000
Building = PPE – (Equipment – Accumulated depreciation) = 78000 – (79000 – 15000) = $14000