On December 1, Al Smith Purchased a car for $18,500. He paid $5,000 immediately and agreed to pay three additional payments of $6,000 each (which includes principal and interest) at the end of 1, 2, and 3 years. Maintenance for the car is projected at $1,000 at the end of the first year and $2000 at the end of each subsequent year. Al expects to sell the car at the end of the fourth year (after paying the maintenance work) for $7,000. Using these facts, prepare a table of cash flows.
Expert Answer
Cash Flow Table | ||
Year | Calculation | Amount |
0 | Cash Outflow | ($5000) |
1 | Cash Outflow= $6000 installment + 1000 maintenance | ($7000) |
2 | Cash Outflow= $6000 installment + 2000 maintenance | ($8000) |
3 | Cash Outflow= $6000 installment + 2000 maintenance | ($8000) |
4 | Cash Inflow= $7000 sale price – 2000 maintenance | $5000 |
Don't use plagiarized sources. Get Your Custom Essay on
Question & Answer: On December 1, Al Smith Purchased a car for $18,500. He paid $5,000 immediately and agreed to pay…..
GET AN ESSAY WRITTEN FOR YOU FROM AS LOW AS $13/PAGE