Marathon Running Shop has two service departments (advertising and administration) and two operating departments (shoes and clothing). During 2013, the departments had the following direct expenses and occupied the following amount of floor space.
Department | Direct Expenses | Square Feet | ||||
Advertising | $ | 17,000 | 1,280 | |||
Administrative | 18,600 | 1,600 | ||||
Shoes | 101,600 | 8,320 | ||||
Clothing | 11,700 | 4,800 | ||||
The advertising department developed and distributed 120 advertisements during the year. Of these, 90 promoted shoes and 30 promoted clothing. The store sold $350,000 of merchandise during the year. Of this amount, $262,500 is from the shoes department, and $87,500 is from the clothing department. The utilities expense of $63,000 is an indirect expense to all departments. |
Complete the departmental expense allocation spreadsheet for Marathon Running Shop. Assign (1) direct expenses to each of the four departments, (2) the $63,000 of utilities expense to the four departments on the basis of floor space occupied, (3) the advertising department’s expenses to the two operating departments on the basis of the number of ads placed that promoted a department’s products, and (4)![]() ![]() |
Utilities Allocation Base Percent of Allocation Base Cost to be allocated Allocated Cost Department Floor space occupied Numerator Denominator % of Total Advertising Administrative Shoes Clothing Totals Advertising Department Allocation Base Cost to be allocated Allocated Cost Number of ads Numerator Denominator | % of Total Shoes Clothing Totals Administrative Department Allocation Base Percent of Allocation Base Cost to be allocated Allocated Cost Sales Numerator Denominator | % of Total Shoes Clothing Totals MARATHON RUNNING SHOP Departmental Expense Allocation Spreadsheet For Year Ended December 31, 2013 Expense Totals Direct expense Indirect utilities expenses Total dept. exp Service Dept. Expenses
Expert Answer
Marathon Running Shop
- Statement showing assigning of direct and indirect expenses to each of the four departments:
Allocation of utilities -indirect expenses: | |||||||
Utilities | Allocation Base | Percent of allocation base | Cost to be allocated | Allocated Cost | |||
Department | Floor space occupied | Numerator | Denomiator | % of total | |||
Advertising | 1,280 Sq. Ft. | 1280 Sq. Ft. | 16,000 | 8 | $63,000 | $5,040 | |
Administrative | 1,600 Sq. Ft. | 1,600 | 16,000 | 10 | $63,000 | $6,300 | |
Shoes | 8320 Sq. Ft. | 8,320 | 16,000 | 52 | $63,000 | $32,760 | |
Clothing | 4,800 Sq. Ft. | 4,800 | 16,000 | 30 | $63,000 | $18,900 | |
Totals | 16,000 Sq. Ft | 100 | $63,000 | ||||
Advertising | Allocation Base | Percent of allocation base | Cost to be allocated | Allocated Cost | |||
Department | Number of ads | Numerator | Denominator | % of total | |||
Shoes | 90 | 90 | 120 | 75 | 17,000 | $12,750 | |
Clothing | 30 | 30 | 120 | 25 | $17,000 | $4,250 | |
Totals | 120 | 100 | $17,000 | ||||
Aministrative | Allocation Base | Percent of allocation base | Cost to be allocated | Allocated Cost | |||
Department | Sales | Numerator | Denominator | % of total | |||
Shoes | $262,500 | 262,500 | 350,000 | 75 | $18,600 | $13,950 | |
Clothing | $87,500 | 87,500 | 350,000 | 25 | $18,600 | $4,650 | |
Totals | $350,000 | 100 | $18,600 | ||||
MARATHON RUNNING SHOP | |||||||
Departmental Expense Allocation Spreadsheet | |||||||
for the year ended December 31, 2013 | |||||||
Expense Totals | Advertising | Administrative | Shoes | Clothing | |||
Direct Expense | $148,900 | $17,000 | $18,600 | $101,600 | $11,700 | ||
Indirect Utilities Expense | $63,000 | $5,040 | $6,300 | $32,760 | $18,900 | ||
Total dept. exp | $211,900 | $22,040 | $24,900 | $134,360 | $30,600 | ||
Service Dept. Expenses | |||||||
MARATHON RUNNING SHOP | |||||||
Departmental Expense Allocation Spreadsheet | |||||||
for the year ended December 31, 2013 | |||||||
Expense Totals | Advertising | Administrative | Shoes | Clothing | |||
Direct Expense | $148,900 | $17,000 | $18,600 | $101,600 | $11,700 | ||
Indirect Utilities Expense | $63,000 | $5,040 | $6,300 | $32,760 | $18,900 | ||
Total dept. exp | |||||||
Service Dept. Expenses | |||||||
Advertising Dept. | ($22,040) | $16,530 | $5,510 | ||||
Administrative Dept. | ($24,900) | $18,675 | $6,225 | ||||
Total expenses allocated | $211,900 | $169,565 | $42,335 |