Instructions Lamp Light Company maintains and repairs warning lights, such as those found on radio towers and lighthouses. Lamp Light Company prepared the following end-of-period spreadsheet at December 31, 2018, the end of the fiscal year: Lamp Light Company End-of-Period Spreadsheet For the Year Ended December 31, 2018 Unadjusted Trial Balance Adjustments Adjusted Trial Balance Account Title Cr. Dr. Cr. 10,800.00 10,800.00
Expert Answer
1 | Income statement | ||
Fees earned | 375000 | ||
Rent revenue | 1300 | ||
Total revenue | 376300 | ||
Expenses | |||
Salaries and wages expense | 168000 | ||
advertising expense | 21700 | ||
utilities expense | 11400 | ||
Depreciation expense- building | 10100 | ||
Repairs expense | 8850 | ||
Depreciation expense-equipment | 6680 | ||
Insurance expense | 3000 | ||
Supplies expense | 2250 | ||
Miscellaneous expense | 4320 | ||
Total expense | 236300 | ||
Net income | 140000 | ||
2 | Retained earnings statement | ||
Beginning retained earnings | 128100 | ||
Add | Net income | 140000 | |
268100 | |||
Less | Dividends | 10000 | |
Ending retained earnings | 258100 | ||
3 | Balance sheet | ||
Assets | |||
Cash | 10800 | ||
Accounts receivable | 50200 | ||
Prepaid insurance | 1200 | ||
Supplies | 480 | ||
Total current assets | 62680 | ||
Plant , property and equipment | |||
Land | 98000 | ||
Building | 400000 | ||
accumulated depreciation -building | -215400 | ||
Equipment | 101000 | ||
accumulated depreciation -equipment | -91780 | ||
Total plant property and equipment | 291820 | ||
Total assets | 354500 | ||
Liabilities and shareholders equity | |||
Current liabilities | |||
Accounts payable | 15700 | ||
Salaries and wages payable | 4900 | ||
Unearned rent | 800 | ||
Total current liabilities | 21400 | ||
Shareholders equity | |||
Common stock | 75000 | ||
Retained earnings | 258100 | ||
Total shareholders equity | 333100 | ||
Total liabilities and shareholders equity | 354500 | ||
4 | Closing entries | ||
1 | Rent revenue | 1300 | |
Fees earned | 375000 | ||
Income summary | 376300 | ||
2 | Income summary | 236300 | |
Salaries and wages expense | 168000 | ||
advertising expense | 21700 | ||
utilities expense | 11400 | ||
Depreciation expense- building | 10100 | ||
Repairs expense | 8850 | ||
Depreciation expense-equipment | 6680 | ||
Insurance expense | 3000 | ||
Supplies expense | 2250 | ||
Miscellaneous expense | 4320 | ||
3 | Income summary | 140000 | |
Retained earnings | 140000 | ||
4 | Retained earnings | 10000 | |
Dividends | 10000 | ||
5 | Post closing trial balance | Debit | Credit |
Cash | 10800 | ||
Accounts receivable | 50200 | ||
Prepaid insurance | 1200 | ||
Supplies | 480 | ||
Land | 98000 | ||
Building | 400000 | ||
accumulated depreciation -building | 215400 | ||
Equipment | 101000 | ||
accumulated depreciation -equipment | 91780 | ||
Accounts payable | 15700 | ||
Salaries and wages payable | 4900 | ||
Unearned rent | 800 | ||
Common stock | 75000 | ||
Retained earnings | 258100 | ||
Total | 661680 | 661680 |