Exercise 3-5 Balance sheet preparation [LO3-2, 3-3]
The following is the ending balances of accounts at December 31, 2018 for the Valley Pump Corporation.
Account Title | Debits | Credits | ||
Cash | 45,000 | |||
Accounts receivable | 96,000 | |||
Inventories | 121,000 | |||
Interest payable | 30,000 | |||
Marketable securities | 84,000 | |||
Land | 160,000 | |||
Buildings | 400,000 | |||
Accumulated depreciation—buildings | 120,000 | |||
Equipment | 115,000 | |||
Accumulated depreciation—equipment | 45,000 | |||
Copyright (net of amortization) | 32,000 | |||
Prepaid expenses (next 12 months) | 52,000 | |||
Accounts payable | 85,000 | |||
Deferred revenues (next 12 months) | 40,000 | |||
Notes payable | 350,000 | |||
Allowance for uncollectible accounts | 7,000 | |||
Common stock | 400,000 | |||
Retained earnings | 28,000 | |||
Totals | 1,105,000 | 1,105,000 | ||
Additional information:
The $160,000 balance in the land account consists of $120,000 for the cost of land where the plant and office buildings are located. The remaining $40,000 represents the cost of land being held for speculation.
The $84,000 in the marketable securities account represents an investment in the common stock of another corporation. Valley intends to sell one-half of the stock within the next year.
The notes payable account consists of a $140,000 note due in six months and a $210,000 note due in three annual installments of $70,000 each, with the first payment due in August of 2019.
Required:
Prepare a classified balance sheet for the Valley Pump Corporation at December 31, 2018
Expert Answer