Equivalent Units and Product Cost Report—Weighted Average Method
The following data (and annotations) for March 2016 are for the work in process account of the first of Olympus Company’s four departments used in manufacturing its only product.
Don't use plagiarized sources. Get Your Custom Essay on
Question & Answer: Equivalent Units and Product Cost Report—Weighted Average Method…..
GET AN ESSAY WRITTEN FOR YOU FROM AS LOW AS $13/PAGE
Work in Process-Department 1 | |
---|---|
Beginning balance (3,000 units, 40% complete) | |
Direct material | $25,200 |
Conversion costs | 8,400 |
Transferred to department 2 (23,000 units) | (a) |
Direct material (24,000 units) | 192,000 |
Direct labor | 115,950 |
Manufacturing overhead | 73,400 |
Ending balance [ (b) units, 25% complete] | (c) |
Assuming that Olympus uses the weighted average method and that materials are added at the beginning of the process and conversion costs are incurred evenly throughout, solve for the three missing numbers
Round average cost per equivalent unit to four decimal places. Use rounded answers for subsequent calculations. Round other answers to the nearest whole number.
Olympus Company Department 1 Equivalent Units Calculations, March 2016 |
|||||||
---|---|---|---|---|---|---|---|
Equivalent Units | |||||||
% Work done |
Direct Materials |
% Work Done |
Conversion Costs |
||||
Complete/Transferred | Answer | Answer % | Answer | Answer % | Answer | ||
Ending Inventory b. | Answer | Answer % | Answer | Answer % | Answer | ||
Total | Answer | Answer | Answer |
Product Cost Report | ||||||
---|---|---|---|---|---|---|
Direct Materials |
Conversion Costs |
|||||
Beginning Inventory | $Answer | $Answer | $Answer | |||
Current | Answer | Answer | Answer | |||
Total Costs to Account For | $Answer | $Answer | $Answer | |||
÷ Total Equivalent Units | Answer | Answer | ||||
Average cost / Equivalent unit (round four decimal places) | $Answer | $Answer | ||||
Complete / Transferred: | ||||||
Direct Materials | $Answer | |||||
Conversion costs | Answer | |||||
Cost of Goods Manufactured | $Answer | a. | ||||
Ending Inventory: | ||||||
Direct Materials | $Answer | |||||
Conversion costs | Answer | |||||
Cost of Ending Inventory | $Answer | c. | ||||
Total Costs Allocated | $Answer |
Expert Answer
Statement of Equivalent production | |||||||
Particulars | Direct Materials | %completion | Equivalent mat | Conversion | %completion | Equivalent Conv | Total |
Opening WIP | 3,000.00 | 100% | 3,000.00 | 3,000.00 | 100% | 3,000.00 | |
Units started and completed=23000 – 3000 | 20,000.00 | 100% | 20,000.00 | 20,000.00 | 100% | 20,000.00 | |
ending WIP = 24000 – 20000 | 4,000.00 | 100% | 4,000.00 | 4,000.00 | 25% | 1,000.00 | |
Equivalent Units | 27,000.00 | 24,000.00 | |||||
Opening WIP Costs | 25,200.00 | 8,400.00 | 33,600.00 | ||||
Current Month Costs | 192,000.00 | 189,350.00 | 381,350.00 | ||||
Total costs | 217,200.00 | 197,750.00 | 414,950.00 | ||||
Cost per Equivalent units | 8.04 | 8.24 | |||||
Ending WIP Units | 4,000.00 | 1,000.00 | |||||
Cost of Ending WIP | 32,177.78 | 8,239.58 | 40,417.36 | ||||
Units completed and transferred out | 23,000.00 | 23,000.00 | |||||
Cost of Units completed and transferred out | 185,022.22 | 189,510.42 | 374,532.64 | ||||
Product Cost Report | |||||||
Direct | Conversion | ||||||
Materials | Costs | ||||||
Beginning Inventory | 3,000.00 | 25,200.00 | 8,400.00 | ||||
Current | 24,000.00 | 192,000.00 | 189,350.00 | ||||
Total Costs to Account For | 217,200.00 | 197,750.00 | |||||
÷ Total Equivalent Units | 27,000.00 | 24,000.00 | |||||
Average cost / Equivalent unit (round four decimal places) | 8.04 | 8.24 | |||||
Complete / Transferred: | |||||||
Direct Materials | 185,022.22 | ||||||
Conversion costs | 189,510.42 | ||||||
Cost of Goods Manufactured | 374,532.64 | ||||||
Ending Inventory: | |||||||
Direct Materials | 32,177.78 | ||||||
Conversion costs | 8,239.58 | ||||||
Cost of Ending Inventory | 40,417.36 | ||||||
Total Costs Allocated | 414,950.00 |