Question & Answer: equity method to the recording of this investment. At the date of the original acquisition, $13…..

Chapter 3 Giant acquired all of Smalls common stock on January 1, 2011. Over the next few years, Giant applied the equity method to the recording of this investment. At the date of the original acquisition, $138,500 of the fair-value price was attributed to undervalued land while $76,000 was assigned to equipment having a 10- year life. The remaining $65,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Following are individual financial statements for the year ending December 31, 2015. On that date, Small owes Giant $10,600. Small declared and paid dividends in the same period. Credits are indicated by parentheses. Giant Revenues Cost of goods sold Depreciation expense Equity in income of Small S(1,230,600) (520,000) 131,000 206,000 578,000 198,000 (175,400) Net income s (630,000) (183,000) Retained earnings, 1/1/15 Net income (above) Dividends declared $(1,510,000) (657,000) (630,000) (183,000) 100,000 320,000 Retained earnings, 12/31/15$(1,820,000) S (740,000) Current assets Investment in Small Land Buildings (net) Equipment (net) Goodwill $ 255,000 258,000 1,152,000 483,000 193,000 497,000 362,000 685,000 Total assets s 2,911,000 $1,310,000 Liabilities Common stock Retained earnings(above) S (841,000) $ (400,000) (250,000) (170,000) (740,000) (1,820,000)
media%2F25d%2F25d5691d-1696-4a71-b8c0-2b
media%2F9df%2F9df2240b-b634-4f3a-af19-24
media%2Fb70%2Fb70d6dc6-2a5f-4988-b93e-46
media%2F7f0%2F7f0ef560-53c5-4700-aaa5-c4

Chapter 3 Giant acquired all of Small’s common stock on January 1, 2011. Over the next few years, Giant applied the equity method to the recording of this investment. At the date of the original acquisition, $138,500 of the fair-value price was attributed to undervalued land while $76,000 was assigned to equipment having a 10- year life. The remaining $65,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Following are individual financial statements for the year ending December 31, 2015. On that date, Small owes Giant $10,600. Small declared and paid dividends in the same period. Credits are indicated by parentheses. Giant Revenues Cost of goods sold Depreciation expense Equity in income of Small S(1,230,600) (520,000) 131,000 206,000 578,000 198,000 (175,400) Net income s (630,000) (183,000) Retained earnings, 1/1/15 Net income (above) Dividends declared $(1,510,000) (657,000) (630,000) (183,000) 100,000 320,000 Retained earnings, 12/31/15$(1,820,000) S (740,000) Current assets Investment in Small Land Buildings (net) Equipment (net) Goodwill $ 255,000 258,000 1,152,000 483,000 193,000 497,000 362,000 685,000 Total assets s 2,911,000 $1,310,000 Liabilities Common stock Retained earnings(above) S (841,000) $ (400,000) (250,000) (170,000) (740,000) (1,820,000)

Expert Answer

 

a. How was $175,400 Equity in Income of Small balance computed?
Given Life Excess
Purchase price allocations (years) Amortizations
Land $138,500
Equipment $76,000 10 $7,600
Goodwill $65,500 indifinite
Total $280,000 $7,600
Giant uses the equity method, the $175,400 “Equity in Income of Small” reflects a $183,000 less $7,600 in amortization expense
Net Income of Small 183000
Less: Amortisation calculated above -7600
Equity in income of Small $175,400
b. Totals to be reported by business combination for year ending December 31, 2015
Account Name Balance Explanation
Revenues $1,750,600 1230600+520000
Cost of goods sold $709,000 578000+131000
Depreciation expense $411,600 198000+206000+7600 (excess equipment depreciation)
Equity in Income of Small $0
Net income $630,000 Revenues – Cogs – Dep.
Retained earnings, 1/1/15 $1,510,000 Parent’s Given
Dividends paid $320,000 Parent’s Given
Retained earnings, 12/31/15 $1,820,000 $1510,000+630,000-$320,000
Current assets a $502,400 $255000+$258000-10,600
Investment in Small b $0
Land c $814,500 483000+193000+138500
Building d $833,000 336000+497000
Equipment e $1,085,000 685000+362000+(76000 -(7600 x 5))
Goodwill f $65,500
Total Assets a + b+ c+ d+e $3,300,400
Total liabilities $1,230,400 841000+400000-10,600
Common stock $250,000 parent balance only
Retained earnings, 12/31/15 $1,820,000 $1510,000+630,000-$320,000
Total liabilities & equity $3,300,400

Don't use plagiarized sources. Get Your Custom Essay on
Question & Answer: equity method to the recording of this investment. At the date of the original acquisition, $13…..
GET AN ESSAY WRITTEN FOR YOU FROM AS LOW AS $13/PAGE
Order Essay
Still stressed from student homework?
Get quality assistance from academic writers!