Due to erratic sales of its sole product—a high-capacity battery for laptop computers—PEM, Inc., has been experiencing difficulty for some time. The company’s contribution format income statement for the most recent month is given below: |
Sales (13,000 units × $40 per unit) | $ | 520,000 | ||||||
Variable expenses | 260,000 | |||||||
Contribution margin | 260,000 | |||||||
Fixed expenses | 290,000 | |||||||
Net operating loss | $ | (30,000) | ||||||
|
Expert Answer
Answer to 4
Per Unit Variable Cost = Total Variable Cost / Total Units
= 260000/13000
= 20 per unit
Revised Variable Cost = 20 + 0.80 = 20.80
Revised Contribution = 40 – 20.80 = 19.20
Sale to achive desired profit = (Fixed Cost+ Desired Profit) / Contribution
= (290000+4000) / 19.20
= 15313 Units
Answer to 5
Particulars | Amt |
Sales (13,000 units × $40 per unit) | 520000 |
Variable expenses | 130000 |
Contribution margin | 390000 |
Fixed expenses | 347000 |
Net operating lncome | 43000 |
Answer to 6
New CM Ratio = Contribution / Sales
= 390000 / 520000
= 75%
Break Even in Units = Fixed Cost / Contribution Per Unit
= 347000 / (390000/13000)
= 11567 Units
Break Even in $ Sales = Fixed Cost / CM Ratio
= 347000 / 75%
= 462667