B2B Co. is considering the purchase of equipment that would allow the company to add a new product to its line. The equipment is expected to cost $320,000 with a 12-year life and no salvage value. It will be depreciated on a straight-line basis. The company expects to sell 128,000 units of the equipment’s product each year. The expected annual income related to this equipment follows.
Sales | $ | 200,000 | |
Costs | |||
Materials, labor, and overhead (except depreciation) | 107,000 | ||
Depreciation on new equipment | 26,667 | ||
Selling and administrative expenses | 20,000 | ||
Total costs and expenses | 153,667 | ||
Pretax income | 46,333 | ||
Income taxes (40%) | 18,533 | ||
Net income | $ | 27,800 | |
1. | Compute the payback period.
|
Expert Answer
1.
Payback Period | ||||
Choose Numerator: | / | Choose Denominator: | = | Payback Period |
Cost of investment | / | Annual net cash flow | = | Payback period |
$320,000 | / | $54,467 | = | 5.9 years |
2.
Accounting Rate of Return | ||||
Choose Numerator: | / | Choose Denominator: | = | Accounting Rate of Return |
Annual after-tax net income | / | Annual average investment | = | Accounting rate of return |
$27,800 | / | $160,000 | = | 17.38% |