PLEASE FILL IN ACTUAL BLANKS OR MAKE VERY CLEAR. TY!
Brief Exercise 24-5 Gundy Company expects to produce 1,248,000 units of Product XX in 2017. Monthly production is expected to range from 87,300 to 130,100 units. Budgeted variable manufacturing costs per unit are: direct materials 4, direct labor $6, and overhead $11. Budgeted fixed manufacturing costs per unit for depreciation are $6 and for supervision are $1 In March 2017, the company incurs the following costs in producing 108,700 units: direct materials $458,800, direct labor $643,200, and variable overhead $1,203,700. Actual fixed costs were equal to budgeted fixed costs Prepare a flexible budget report for March. (List variable costs before fixed costs.)
Expert Answer
Please find below the answer and please give thumbs up | ||||
Statementshowing Computations | ||||
Paticulars | Budget | Actual | Difference | Fav or Unfav |
No of Units | 108,700.00 | 108,700.00 | ||
Variable Costs: | ||||
Direct Materials | 434,800.00 | 458,800.00 | (24,000.00) | U |
Direct Labour | 652,200.00 | 643,200.00 | 9,000.00 | F |
Variabe Overhead | 1,195,700.00 | 1,203,700.00 | (8,000.00) | U |
Total Variable Costs | 2,282,700.00 | 2,305,700.00 | (23,000.00) | U |
Fixed Costs: | ||||
Depreciation | 652,200.00 | 652,200.00 | – | Neither F nor U |
Supervision | 108,700.00 | 108,700.00 | – | Neither F nor U |
Total Fixed Costs | 760,900.00 | 760,900.00 | – | Neither F nor U |
Total Costs | 3,043,600.00 | 3,066,600.00 | (23,000.00) | U |
No costs were not controlled |